{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["Modelo exponencial","Figura 1","Modelo estocástico","Figura 2"],"not_rendered":{"charts":2,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Figura 1","index":1,"reason":"not_a_worksheet"},{"sheet":"Figura 2","index":3,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Modelo exponencial","index":0,"n_rows":100,"n_cols":4,"rows_kept":100,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["t","N(t)","R","N(t+1)"]
[0,200,1.1,220.00000000000003]
[1,220.00000000000003,1.1,242.00000000000006]
[2,242.00000000000006,1.1,266.2000000000001]
[3,266.2000000000001,1.1,292.82000000000016]
[4,292.82000000000016,1.1,322.1020000000002]
[5,322.1020000000002,1.1,354.31220000000025]
[6,354.31220000000025,1.1,389.7434200000003]
[7,389.7434200000003,1.1,428.7177620000004]
[8,428.7177620000004,1.1,471.58953820000045]
[9,471.58953820000045,1.1,518.7484920200005]
[10,518.7484920200005,1.1,570.6233412220006]
[11,570.6233412220006,1.1,627.6856753442007]
[12,627.6856753442007,1.1,690.4542428786208]
[13,690.4542428786208,1.1,759.4996671664829]
[14,759.4996671664829,1.1,835.4496338831312]
[15,835.4496338831312,1.1,918.9945972714445]
[16,918.9945972714445,1.1,1010.894056998589]
[17,1010.894056998589,1.1,1111.983462698448]
[18,1111.983462698448,1.1,1223.181808968293]
[19,1223.181808968293,1.1,1345.4999898651222]
[20,1345.4999898651222,1.1,1480.0499888516345]
[21,1480.0499888516345,1.1,1628.054987736798]
[22,1628.054987736798,1.1,1790.860486510478]
[23,1790.860486510478,1.1,1969.946535161526]
[24,1969.946535161526,1.1,2166.941188677679]
[25,2166.941188677679,1.1,2383.6353075454467]
[26,2383.6353075454467,1.1,2621.998838299992]
[27,2621.998838299992,1.1,2884.1987221299914]
[28,2884.1987221299914,1.1,3172.618594342991]
[29,3172.618594342991,1.1,3489.8804537772903]
[30,3489.8804537772903,1.1,3838.8684991550194]
[31,3838.8684991550194,1.1,4222.755349070521]
[32,4222.755349070521,1.1,4645.0308839775735]
[33,4645.0308839775735,1.1,5109.533972375331]
[34,5109.533972375331,1.1,5620.487369612865]
[35,5620.487369612865,1.1,6182.536106574153]
[36,6182.536106574153,1.1,6800.789717231569]
[37,6800.789717231569,1.1,7480.868688954726]
[38,7480.868688954726,1.1,8228.955557850199]
[39,8228.955557850199,1.1,9051.851113635219]
[40,9051.851113635219,1.1,9957.036224998741]
[41,9957.036224998741,1.1,10952.739847498617]
[42,10952.739847498617,1.1,12048.01383224848]
[43,12048.01383224848,1.1,13252.815215473329]
[44,13252.815215473329,1.1,14578.096737020664]
[45,14578.096737020664,1.1,16035.906410722731]
[46,16035.906410722731,1.1,17639.497051795006]
[47,17639.497051795006,1.1,19403.446756974507]
[48,19403.446756974507,1.1,21343.79143267196]
[49,21343.79143267196,1.1,23478.170575939155]
[50,23478.170575939155,1.1,25825.987633533074]
[51,25825.987633533074,1.1,28408.586396886385]
[52,28408.586396886385,1.1,31249.445036575027]
[53,31249.445036575027,1.1,34374.389540232536]
[54,34374.389540232536,1.1,37811.828494255795]
[55,37811.828494255795,1.1,41593.01134368138]
[56,41593.01134368138,1.1,45752.31247804952]
[57,45752.31247804952,1.1,50327.54372585448]
[58,50327.54372585448,1.1,55360.29809843993]
[59,55360.29809843993,1.1,60896.32790828393]
[60,60896.32790828393,1.1,66985.96069911233]
[61,66985.96069911233,1.1,73684.55676902356]
[62,73684.55676902356,1.1,81053.01244592592]
[63,81053.01244592592,1.1,89158.31369051852]
[64,89158.31369051852,1.1,98074.14505957038]
[65,98074.14505957038,1.1,107881.55956552742]
[66,107881.55956552742,1.1,118669.71552208018]
[67,118669.71552208018,1.1,130536.6870742882]
[68,130536.6870742882,1.1,143590.35578171702]
[69,143590.35578171702,1.1,157949.39135988874]
[70,157949.39135988874,1.1,173744.33049587763]
[71,173744.33049587763,1.1,191118.7635454654]
[72,191118.7635454654,1.1,210230.63990001194]
[73,210230.63990001194,1.1,231253.70389001316]
[74,231253.70389001316,1.1,254379.0742790145]
[75,254379.0742790145,1.1,279816.98170691595]
[76,279816.98170691595,1.1,307798.67987760756]
[77,307798.67987760756,1.1,338578.54786536837]
[78,338578.54786536837,1.1,372436.40265190526]
[79,372436.40265190526,1.1,409680.0429170958]
[80,409680.0429170958,1.1,450648.04720880545]
[81,450648.04720880545,1.1,495712.85192968603]
[82,495712.85192968603,1.1,545284.1371226547]
[83,545284.1371226547,1.1,599812.5508349203]
[84,599812.5508349203,1.1,659793.8059184123]
[85,659793.8059184123,1.1,725773.1865102536]
[86,725773.1865102536,1.1,798350.505161279]
[87,798350.505161279,1.1,878185.555677407]
[88,878185.555677407,1.1,966004.1112451478]
[89,966004.1112451478,1.1,1062604.5223696625]
[90,1062604.5223696625,1.1,1168864.974606629]
[91,1168864.974606629,1.1,1285751.472067292]
[92,1285751.472067292,1.1,1414326.6192740214]
[93,1414326.6192740214,1.1,1555759.2812014236]
[94,1555759.2812014236,1.1,1711335.2093215662]
[95,1711335.2093215662,1.1,1882468.730253723]
[96,1882468.730253723,1.1,2070715.6032790954]
[97,2070715.6032790954,1.1,2277787.163607005]
[98,2277787.163607005,1.1,2505565.879967706]

{"sheet":"Modelo estocástico","index":2,"n_rows":102,"n_cols":4,"rows_kept":102,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["t","N(t)","R","N(t+1)"]
[0,200,0.9758207746831296,195.16415493662592]
[1,195.16415493662592,0.6234067520782921]
[2,0,1.3836130524654962]
[3,0,0.2229533403400733]
[4,0,0.8696692727298482]
[5,0,1.2171545311221104]
[6,0,1.4919036692100773]
[7,0,1.0945662106555236]
[8,0,1.75281238520415]
[9,0,1.8249504634363396]
[10,0,0.6713065573849667]
[11,0,0.5041336592289688]
[12,0,1.8758245248380385]
[13,0,0.8934316488910071]
[14,0,1.6956207029912265]
[15,0,1.520724469561853]
[16,0,0.6497366982994481]
[17,0,1.4314895576233935]
[18,0,0.8239825555852918]
[19,0,1.9546606380961675]
[20,0,1.8969842859852664]
[21,0,0.1593813615999646]
[22,0,0.271856781515308]
[23,0,1.227635254018038]
[24,0,0.6901148192265502]
[25,0,1.287096907303322]
[26,0,1.0262078385285485]
[27,0,1.5476053565182093]
[28,0,1.8252331676230413]
[29,0,1.790216826602897]
[30,0,0.24101890476300344]
[31,0,1.0353326428477896]
[32,0,1.7427646828566292]
[33,0,1.620969978549905]
[34,0,0.3699686243625125]
[35,0,1.5480296834199467]
[36,0,1.4466385196327765]
[37,0,0.8062812568702326]
[38,0,1.5923165365956846]
[39,0,1.5559744478040682]
[40,0,1.1955612878662594]
[41,0,1.5105196451561627]
[42,0,0.12838887736327456]
[43,0,0.6723503044703649]
[44,0,2.1524447165840455]
[45,0,1.3483177218010098]
[46,0,0.48341982044617915]
[47,0,1.138075331719178]
[48,0,1.0829239672879025]
[49,0,1.5305807847508968]
[50,0,0.37111080941688696]
[51,0,1.9967019470242553]
[52,0,1.153040461573279]
[53,0,1.5448058335396067]
[54,0,0.41133058787134197]
[55,0,2.0101948679272144]
[56,0,1.3351744851899225]
[57,0,2.0120893247133593]
[58,0,1.9787488730839113]
[59,0,0.5061756749845115]
[60,0,0.5138967686678364]
[61,0,0.02237597952557693]
[62,0,0.09949428502695788]
[63,0,1.1763927683104969]
[64,0,0.17855114684713674]
[65,0,1.0599796743674794]
[66,0,0.4897915739955512]
[67,0,1.8348559122230357]
[68,0,0.6733842318368823]
[69,0,1.112808999698097]
[70,0,1.7068097533735687]
[71,0,1.0942099978229436]
[72,0,2.1897198773461493]
[73,0,0.7597541212948068]
[74,0,0.21776443925455607]
[75,0,0.3809609356735535]
[76,0,0.18612757530955357]
[77,0,0.04812582879638064]
[78,0,1.7282934879831344]
[79,0,2.146721542807891]
[80,0,1.9901554036984395]
[81,0,0.25233728401714517]
[82,0,1.6381894716264502]
[83,0,0.7588048728195467]
[84,0,1.620748196540946]
[85,0,0.15935136425156343]
[86,0,0.9772071663090667]
[87,0,0.38038933324825625]
[88,0,0.012004017710675498]
[89,0,2.1956029375650865]
[90,0,1.7810874227425153]
[91,0,2.064987116024232]
[92,0,1.025501473478178]
[93,0,1.5294944559959456]
[94,0,1.6321209498517042]
[95,0,1.6570445214492673]
[96,0,1.9659208212281545]
[97,0,0.5412736941587908]
[98,0,1.1574418011839684]
[]
[null,null,1.1381921804836381]